Discounted cost sheet

Patil Builders and Contractors · PlinthBook

Site: Patil Heights, Nashik Road
Business: Patil Developers LLP
Unit: A-703 · Tower A · floor 7 · 2 BHK
Carpet area: 720 sq ft
Buyer: Amit Deshmukh

Proposed discount: ₹75,000
Saved limit: ₹50,000
Price version: 1

Base after discount: ₹35,25,000
Floor rise: ₹36,000
Parking P-703: ₹2,00,000
Consideration after discount: ₹37,61,000
GST: ₹1,88,050
Possession charges: ₹75,000
Builder collection total: ₹40,24,050
Stamp duty estimate: ₹2,25,660
Registration estimate: ₹30,000
All-in estimate: ₹42,79,710

Stage	Consideration	GST	Total
On booking	₹3,76,100	₹18,805	₹3,94,905
On agreement	₹3,76,100	₹18,805	₹3,94,905
Plinth completion	₹5,64,150	₹28,207.50	₹5,92,357.50
Fourth-floor slab	₹5,64,150	₹28,207.50	₹5,92,357.50
Top slab	₹5,64,150	₹28,207.50	₹5,92,357.50
Brickwork and plaster	₹5,64,150	₹28,207.50	₹5,92,357.50
On possession	₹7,52,200	₹37,610	₹7,89,810

Cost sheet Patil Heights Amit Deshmukh · A-703 Version 1

These offered terms are valid until 8 March 2027. Builder collection and amounts payable to other named parties are shown separately. Estimates are marked. This sheet does not reserve the unit.

WhatsApp Share Copy link Print Download