A-703 replacement cost sheet

Patil Builders and Contractors · PlinthBook

Unit: A-703 · 2 BHK · 720 sq ft
Buyer: Amit Deshmukh

Base: ₹36,00,000
Floor rise: ₹36,000
Covered parking: ₹2,00,000
Consideration: ₹38,36,000
GST: ₹1,91,800 · project GST determination
Stamp duty estimate: ₹2,30,160 · payable separately
Registration estimate: ₹30,000 · payable separately
Builder collection total: ₹41,02,800
All-in estimate: ₹43,62,960

Stage	Consideration	GST	Total
On booking	₹3,83,600	₹19,180	₹4,02,780
On agreement	₹3,83,600	₹19,180	₹4,02,780
Plinth completion	₹5,75,400	₹28,770	₹6,04,170
Fourth-floor slab	₹5,75,400	₹28,770	₹6,04,170
Top slab	₹5,75,400	₹28,770	₹6,04,170
Brickwork and plaster	₹5,75,400	₹28,770	₹6,04,170
On possession	₹7,67,200	₹38,360	₹8,05,560

Possession extras: ₹75,000 · maintenance ₹36,000, society/legal ₹24,000, meters ₹15,000
Validity: 8 March 2027
Discount: ₹0

Cost sheet Patil Heights Amit Deshmukh · A-703 Version 2

These offered terms are valid until 8 March 2027. Builder collection and amounts payable to other named parties are shown separately. Estimates are marked. This sheet does not reserve the unit.

WhatsApp Share Copy link Print Download